The valuation range
Base, upside and downside cases with visible assumptions, so you can see exactly how a figure was reached.
Base case. The assumptions that best reflect how the business is expected to operate.
Enterprise value · DCF
₹48 Cr
Base case
Key assumptions
Sensitivity, base case
| g \ WACC | 15% | 16% | 17% |
|---|---|---|---|
| 4% | 49.6 | 45.9 | 42.8 |
| 5% | 52.1 | 48.0 | 44.5 |
| 6% | 55.3 | 50.6 | 46.6 |
Illustrative. Where a registered valuer's report is required, for example under the Companies Act or Rule 11UA, we coordinate with registered valuers and support them with the model and data.
What's included
No templates with fixed outcomes. Each model starts from the question in front of you.
Startup and fundraising models
Clear drivers, runway and unit economics, structured so investors can follow.
Three-statement models
Revenue and cost drivers linked through the P&L, balance sheet and cash flow.
Scenarios and sensitivities
Base, upside and downside cases, with sensitivity on the drivers that matter.
DCF valuation support
Discounted cash flow and market approaches, with every assumption explained.
Feasibility studies
Test a new city, product line, price change or capital spend before committing.
Registered valuer coordination
Where a formal report is required, we support registered valuers with the model.
How it works
Every model is built the same transparent way.
Questions
How our modelling and valuation support works for founders, boards and investors.
Pairs well with modelling
- Virtual CFOBudgets, cash flow and runway in plain terms.
- Financial reportingMIS and statements to Ind AS, IFRS or US GAAP.
- Bookkeeping and accountingBooks reconciled and GST-ready every month.
Industries we support: technology and software, real estate, financial services and fintech and ecommerce and retail. We also support businesses in international markets, remotely from Bengaluru.
Book a free consultation and see how a structured model and a reasoned valuation can support the decision ahead.

